• Facebook
  • Twitter
  • Instagram
  • LinkedIn
  • Pinterest
  • YouTube
Phone888.995.7575
Login or sign up for new accountLogin / Register
Email Customer CareCustomer Care
  •     Search Listings
    • Residential
    • Company Listings
    • Lease
    • Communities
    • Open houses
    • Commercial
    • New Homes
    • Luxury
    • Probate
    • Seniors
    • THIS IS LIVING
  • Agents
  • Offices
  •   Buyers
    • Renting vs. buying
    • How much can I afford?
    • Why work with a real estate agent
    • Finding your home
    • What do you want in a home?
    • Submitting an offer
    • After the offer is accepted
    • Moving
  •     Sellers
    • Why work with a real estate agent
    • Getting your home ready for sale
    • Pricing your home to sell
    • Negotiating the sale
    • Transaction management
    • Moving
  •     Services
    • Onepoint
    • Home Financing
    • Insurance
    • Escrow
    • Title
    • Home Warranty
    • PRESALE/STAGING
    • Relocation
  •     Careers
    • Careers
    • Agent Edge Podcast
    • Corporate Job Opportunities
    • REALTOR® Career Opportunities
    • Real Estate School
  •   About
    • Leadership Team
    • About Us
    • Globally Respected
    • The Charitable Foundation
    • Diversity & Inclusion
    • Doyle
    • Agents Only
  •   Read
    • Lifestyles Southern California
    • Blog
    • THIS IS LIVING
Menu
Berkshire Hathaway HomeServices California Properties Berkshire Hathaway HomeServices California Properties
For Sale
  • For Sale
  • For Lease
VIRTUAL TOUR
OPEN HOUSE
3025 Walton Avenue Los Angeles, CA 90007
$3,999,000 30 beds, 25 baths
9, 164 sqft
Save My Notes
 
Berkshire Hathaway HomeServices California Properties 11828 Rancho Bernardo Rd, Ste 210
San Diego, CA 92128
888-995-7575
Interested in This Property? Your message will be sent to one of our real estate professionals. By submitting your information, you consent to be contacted by email, SMS message, and/or phone call. You may opt out at any time per our Privacy Policy.
  • Save
  • My Notes

Agent Remarks

PRICE REDUCED: Highest CAP rate available by USC. 3025 Walton Ave is a premier 2021-constructed student housing investment opportunity located just west of USC campus within the university's 24-hour DPS patrol zone. Purpose-built to capture the robust demand from USC's 46,000+ students, 65% of whom live off-campus, the property offers a diverse mix of layouts designed to promote maximum privacy and comfort. This modern asset boasts 30 spacious bedrooms and 25 bathrooms, featuring high-end finishes, quartz countertops, stainless steel appliances, central HVAC, and in-unit laundry. The property is ideally situated within walking distance to University Park and under a mile away from USC Village, with the Expo/Vermont Metro Station nearby providing easy access to Downtown Los Angeles, Mid-City, and the Westside. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. Priced at a competitive $133,300 per bed and $436 per square foot, the investment is fully occupied by USC students and offers a strong 8.10% current cap rate with a monthly scheduled gross income of $40,100, allowing investors to maximize returns in one of Los Angeles' most stable rental submarkets. In addition to its strong fundamentals, the property qualifies for 100% bonus depreciation, creating a unique opportunity for investors to maximize early tax benefits through cost segregation. This combination of modern construction, durable student demand, excellent operating fundamentals and massive tax shelter makes 3025 Walton Ave ideal for any HNW individual or family office seeking a combination of yield, tax-saving, and long-term appreciations.

Listing Details

Property type: (Multi-Family)
Status: Active
MLS# 26656399
List price is $3,999,000 Reduced by $581,000 on 4/13/2026
Beds: 30
Baths: 25
Built in 2021
9,164 sqft
0.14 acres
Lot size: 0.1435
County: Los Angeles
Zoning: LARD2
Appliances: Dishwasher,Disposal,Microwave,Refrigerator,Dryer,Washer
Parking description: Uncovered
Heating description: Central
MLS area: C16 - Mid Los Angeles

Last Updated: 6/11/2026

 Find more Los Angeles homes and real estate

 Find more homes in 90007 zip code

This listing belongs to the C16 - Mid Los Angeles MLS area

Lat/Long: 34.026459, -118.295116.
Find nearby listings


Listing Agent: Benjamin Lee
Co Listing Agent: Chi Zhang
Lic#: 02123715
Broker: Courtesy of Lyon Stahl Investment Real Estate, Inc.

Area Map

CLICK TO VIEW MAP

Nearby Schools

No schools were found in the area

Area Overview

Total population of , which has changed by % since 1990.
The median age of the population is , while the median age of dwellings is .
Out of households, are families.

Community Characteristics:

Occupancy Type

White/Blue Collar Jobs

Population by Gender

Hispanic/Non-Hispanic Population

Compared to National:

  • Search
    • Residential
    • Lease
    • Open Houses
    • Commercial
    • New Homes
    • Luxury
    • Probate
    • Seniors
    • Agents
    • Offices
  • Buyers
    • Renting vs. buying
    • How much can I afford?
    • Why work with a real estate agent
    • Finding your home
    • What do you want in a home?
    • Submitting an offer
    • After the offer is accepted
    • Moving
  • Sellers
    • Why work with a real estate agent
    • Getting your home ready for sale
    • Pricing your home to sell
    • Negotiating the sale
    • Transaction management
    • Moving
  • Partners
    • Prosperity Home Mortgage
    • HomeServices Relocation
    • HomeServices Insurance Agency
    • Pickford Escrow
    • California Title Company
    • American Home Shield
    • PINNACLE
    • myNHD
  • Careers
    • Careers
    • Agent Edge Podcast
    • Corporate Job Opportunities
    • REALTOR® Career Opportunities
    • Real Estate School
  • About
    • Leadership Team
    • About Us
    • Globally Respected
    • The Charitable Foundation
    • Diversity & Inclusion
    • Doyle
    • Agents Only
    • Blog
Berkshire Hathaway HomeServices California Properties 11828 Rancho Bernardo Rd, Ste 210
San Diego, CA 92128
888-995-7575
  • Facebook
  • Twitter
  • Instagram
  • LinkedIn
  • Pinterest
  • YouTube

© 2026 BHH Affiliates, LLC. An independently operated subsidiary of HomeServices of America, Inc., a Berkshire Hathaway affiliate, and a franchisee of BHH Affiliates, LLC. Berkshire Hathaway HomeServices and the Berkshire Hathaway HomeServices symbol are registered service marks of Columbia Insurance Company, a Berkshire Hathaway affiliate. Equal Housing Opportunity.
Lic#: 01317331

Photo of Equal Housing Opportunity Privacy Policy - California Privacy Notice - Terms of Use - Accessibility - Legal Copyright Notice - Affiliated Business Disclosure
Do Not Sell My Personal Information DMCA.com Protection Status